In consultation with Crowe Forensic, Kahamelo Forensic Services (mandated by Eiser & Kantor Attorneys) constructed a financial model to calculate the effects of various scenarios on the financial projection exercise prepared by IDC regarding the advancement and conversion of a loan to Cimentos Da Bierra (Mozambique). Kahamelo Forensic Services was also mandated to provide an opinion on whether, under Section 5(c), an unduly large proportion of capital was required, and on whether, under Section 5(a), the advances on the loans complied.